Propel Media, Inc.

OOTC:PROMOTC Markets

1.20

USD

0.00

(0.00%)

61.06P/E

ISIN

US74346J1060

CUSIP

74346J106

Return %

Stock

S&P 500

224.32

13.54

20.00

76.41

100.00

64.28

Use logarithmic scale

Stock Prices API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	1.18	0.61	0.58	0.32	0.24	0.35	0.36
Basic EPS, GAAP	-0.01	0.64	0.01	0.67	-0.09	-0.09	-0.01	-0.14	- -	0.19	0.15	- -	- -	0.04
Free Cash Flow per Basic Share	- -	-0.41	-0.48	-0.32	-0.08	-0.07	-0.01	-0.17	-0.03	0.19	0.05	0.04	0.06	0.08
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19	0.35	- -	- -	- -
Book Value per Share	-0.01	0.64	0.45	-0.4	-0.49	-0.58	-0.04	0.02	- -	0.02	-0.21	-0.2	-0.21	-0.14
Tangible Book Value per Share	0.16	51.39	36.09	-0.23	-0.32	-0.41	-0.01	0.21	0.1	-0.02	-0.22	-0.2	-0.22	-0.14
Basic Weighted Avg Shares	- -	1	1	1	1	1	8	20	42	154	243	250	250	250
Sales/Revenue/Turnover	- -	- -	- -	- -	- -	- -	- -	24	25	89	79	61	89	90
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	-7.54	0.69	32.31	24.01	27.52	33.74	34.57
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	1	1	1	2	2	2	2
Net Income, GAAP	- -	- -	- -	1	- -	- -	- -	-3	- -	29	36	1	- -	10
Effective Tax Rate (%)	- -	7.87	- -	- -	- -	- -	- -	- -	- -	- -	- -	87.03	102.04	64.88
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	-12.01	-0.73	32.31	45.33	0.95	-0.41	10.68
Working Capital	- -	39	39	- -	- -	- -	- -	4	4	1	-7	-4	-1	-7
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	69	66	61	44
Total Equity	- -	31	31	- -	- -	- -	- -	5	18	3	-50	-48	-48	-27
Return on Invested Capital (%)	- -	-1.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.7	-2.82	39.57
Return on Capital (%)	- -	165.87	- -	608.04	- -	- -	- -	- -	- -	- -	- -	2.5	-1.97	47.04
Return on Common Equity (%)	- -	- -	1.67	- -	- -	- -	- -	- -	-69.92	2,000.35	- -	- -	- -	- -

Capital Structure

USD

•

in mil. unless spec.

	Dec'17	Mar'18	Jun'18
ST Debt	6	66	12
LT Borrowings	61	- -	44
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	250	250	250
Market Capitalization	585	675	585

Working Capital

USD

•

in mil. unless spec.

	Dec'17	Mar'18	Jun'18
Total Current Assets	16	17	11
Cash, Cash Equivalents & STI	5	9	3
Accounts Receivable, Net	10	7	7
Inventories	- -	- -	- -
Total Current Liabilities	17	80	19
Payables & Accruals	9	7	6
ST Debt	6	66	12
Deferred Revenue	2	1	1

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Total Equity	-585.8%	-352.35%	-1.24%
Free Cash Flow	114.67%	-545.52%	57.93%
Net Income, GAAP	-385.45%	-3,194.21%	-162.48%
Sales/Revenue/Turnover	- -	54.17%	44.82%
Total Cash Common Dividend	- -	- -	- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2016	15	16	14	17	61
2017	19	22	22	26	89
2018	21	20	- -	- -	- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2016	- -	- -	- -	- -	- -
2017	0.01	0.01	0.01	- -	- -
2018	0.02	0.05	- -	- -	- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2016	- -	- -	- -	- -	- -
2017	- -	- -	- -	- -	- -
2018	- -	- -	- -	- -	- -

Company Description

Company Profile API ChatGPT

Address
Similar Companies
Business

Propel Media, Inc.

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Company Description